Skip to content
KrishiKrishi

کیلکولیٹر

بکری یونٹ معاشیات کیلکولیٹر

Yearly profit from a goat unit — kids, feed and sale price.

  • مفت
  • سائن اپ کی ضرورت نہیں
  • کوئی اشتہار نہیں

نتیجہ

Kids survived / born: 68 / 80

Revenue: ₹6,46,000

Total cost: ₹4,67,000

سالانہ خالص منافع: ₹1,79,000

Cost per kid: ₹6,868 · Cost per kg (live): ₹275

Results update automatically as you type.

متعلقہ کیلکولیٹر

متعلقہ اسکیمیں

ماخذ

آخری اپ ڈیٹ:

Deep-dive guide

Why goat farming is exploding under NLM-EDP

India has 148 million goats (Livestock Census 2019), the second-largest goat population after China. Goat meat ("chevon") domestic consumption is 12 lakh tonnes per year and growing at 5% (DAHD 2024). Compared to dairy or poultry, goat units have three structural advantages: lower water demand (8 L/animal/day vs cattle 35 L), higher disease resilience, and quick-cycle cash flow (kids sold at 10-12 months vs cattle 4-5 years to first lactation). NLM-EDP (2021 reform) provides 50% subsidy on project cost up to ₹50 lakh for 100-200 doe units, making bankable goat enterprises economically attractive even on rainfed marginal land.

The revenue-cost identity for a goat unit

Annual revenue = Number of does × Kidding rate × Survival × Sale weight × Live price. For a 50-doe Sirohi unit in Rajasthan with 1.6 kids/doe/yr, 85% survival, 25 kg sale weight at 10-12 months, ₹380/kg live: revenue = 50 × 1.6 × 0.85 × 25 × 380 = ₹6,46,000. Costs typically run 60-75% of revenue: feed 35-45%, labour 15-25%, vet 3-5%, housing depreciation + insurance 7-10%. Net margin of 25-40% is sustainable.

Worked numbers: 50-doe Sirohi unit, Rajasthan

  • Annual feed: 50 does × 3 kg DM × 365 days × ₹5/kg = ₹2,80,000 (concentrate-heavy diet; grazing reduces if available)
  • Labour 1 family member = ₹1,20,000 (₹10,000/month imputed wage)
  • Vet (dewormers, vaccines for PPR, FMD, CCPP, ET) ₹25,000
  • Housing depreciation (₹3 lakh shed over 10 yrs) ₹30,000
  • Insurance (3% of stock value): ₹12,000
  • Total cost ₹4,67,000 · Net ₹1,79,000 (28% margin)

Breed selection across India

  • Sirohi (Rajasthan) — meat, 25-30 kg adult, hardy, prolific (1.5-2 kids)
  • Boer cross — fast-growing meat, 100-150 g ADG, popular in MP, UP
  • Beetal (Punjab/Haryana) — dual-purpose, 50-70 kg adult, slow but heavy
  • Jamunapari (UP alluvial) — dual-purpose, 65-80 kg, milk 2-3 L/day
  • Barbari (UP/Bihar) — small frame 25-35 kg, prolific (2.0-2.5 kids), excellent home-keeper
  • Black Bengal (West Bengal/Bihar) — small 12-18 kg, very prolific (2.5+ kids), prime chevon quality
  • Osmanabadi (Maharashtra) — meat-focused, 35-40 kg, drought-resilient
  • Malabari (Kerala) — dual-purpose 30-40 kg, fertile, monsoon-resilient

Reproductive performance — the biggest profit lever

Kidding rate (kids born per doe per year) determines the calculator's revenue line. Sirohi/Boer cross can hit 1.8-2.0 with twice-yearly kidding (twin pregnancies common). Black Bengal often delivers 2.5+. Survival (live to sale) matters even more — newborn and weaning losses run 8-25% in unmanaged units. ICAR-CIRG protocol of (a) clean kidding pen, (b) navel disinfection with iodine, (c) colostrum within 30 minutes, (d) deworming at 1 week and 1 month, (e) PPR vaccination at 3 months, can lift survival to 90%+.

Feed strategy that wins

Hybrid grazing + concentrate model is the most cost-effective in semi-arid India: 4-6 hours grazing on common land + 250-400 g concentrate (maize + soybean cake + mineral mix) per kid + 800 g for pregnant/lactating does. Hydroponic green-fodder (barley, wheat) at ₹2-3/kg DM is gaining traction in Punjab and Haryana goat units; saves water and gives consistent year-round nutrition. Slatted-floor housing reduces foot- rot in monsoon zones (Konkan, Western Ghats).

Marketing channels and price discovery

Local haat (weekly market) is the default outlet — ₹350-450/kg live across India. Festival demand (Eid-ul-Adha — bakri Eid — peaks prices to ₹600-800/kg live for 5-7 days in March-April), with Sirohi 30-40 kg males commanding ₹25,000-40,000. Farmgate aggregators (Stellapps, Animall) offer 5-10% premium for traceable units. Export-grade boneless chevon (Saudi, UAE, Iran) requires APEDA registration and quality protocols — ₹600-800/kg live equivalent.

NLM-EDP application math

A 100-doe project under NLM-EDP typical DPR: project cost ₹25 lakh, subsidy 50% = ₹12.5 lakh, bank loan 35% = ₹8.75 lakh, farmer equity 15% = ₹3.75 lakh. With NABARD refinance the bank loan EMI is ₹15,000-18,000/month over 7 years. Projected net cash flow (calculator output) of ₹3.5-5 lakh/year easily services debt with BCR 1.85+. DPR template available via your district veterinary officer.

How to use this calculator

Type your unit size (does), realistic kidding rate, survival, sale weight, live price, and the 5 cost lines. The widget returns gross revenue, total cost, net profit, plus unit-economic numbers (cost per kid, cost per kg live) that bank loan officers want to see in the DPR.

Sources

ICAR-CIRG Mathura Goat Production Manual 2023; NABARD Model Bankable Scheme — Goatery 2024 revision; National Livestock Mission EDP operational guidelines 2024; 20th Livestock Census 2019 (DAHD); Annual Report Department of Animal Husbandry 2023-24.